Mock deal for demo — all parties fictional. Figures are illustrative placeholders, not quotes.
HYDRA INTERNAL / DEAL 01 / ACTIVE

Project Red Mesa pipeline

8 × Supermicro GB300 NVL72 racks · 576 GPUs · ~135 kW/rack liquid-cooled · ~1.1 MW IT load · operated on Brokkr.

Meridian Ridge CapitalFICTIONAL→Quillfield Inference Co.FICTIONAL→Red Mesa Data Centers, DC-2FICTIONAL
Preview
Intake
02Commercial / offtake
03Capital
Site / colo
05Procurement
06Logistics
07Build & acceptance
08RFS & operate
SHIP DATE · SUPERMICROFri Jun 4, 2027
READY-FOR-SERVICE · RANGEJul 12 – Aug 2, 2027
SHIP ≠ RFS
CRITICAL PATH / 1 OF 4 PASSED

Gate command board

Clear the gates before committing RFS
GATE Ablocked

Commercial

MSA + Order Form signed; credit support agreed

OWNER Hydra Capital
TARGET Jan 15, 2027
IN GATE 10 days
EXIT CHECKLIST
Requirements written (SKU, count, fabric, region, term)
Term sheet issued to offtaker (Dec 4)
Credit support agreed in term sheet
Take-or-pay, no termination for convenience, assignable to SPV/lender
RFS + acceptance thresholds defined in MSA
MSA + Order Form signed (nothing final “on text”)
Lender requires a 20% letter of credit from non-investment-grade offtakers. Quillfield won't post an LC. Proposal: 3-month prepay + parent guarantee; lender accepts at +100 bps. Awaiting Quillfield answer by Dec 18.
EVIDENCE
GATE Bnot started

Capital

Financing committed

OWNER Hydra Capital + Prairie Peak
TARGET Feb 12, 2027
IN GATE —
EXIT CHECKLIST
Equity deposit paid (~$9M, Oct 23)
Offtaker credit pack delivered (T12M financials, KYC/AML)
Loan & security agreement signed; UCC-1 filed
CPs mapped: Draw 1 at dock/serial check; Draw 2 at acceptance
Escrow longstop tracked
No customer RFS commitment before this gate
If loan closes Feb 12 with 150-day longstop → Jul 12, 2027: the first day of the RFS window. Ask for Sep 30 or tie to Gate D.
EVIDENCE
GATE Cpassed

Site / colo

Colo signed with energization dates in writing

OWNER AI Factory + FDEs
TARGET Passed Nov 20, 2026
IN GATE —
EXIT CHECKLIST
FDE site visit (Oct 14)
kW/rack + cooling matched (Hall B → Hall A liquid)
Hall A energization in writing: Apr 30, 2027
Colo term ≥ offtake term (3 yrs + 1 renewal)
Acceptable-use check on jurisdiction
Landlord / collateral-access waiver requested
Caught Oct 14: original offer was Hall B (80 kW/rack air). GB300 NVL72 needs ~135 kW liquid.
EVIDENCE
GATE Dnot started

Acceptance

Acceptance certificate + lender verification

OWNER FDEs + lender
TARGET Jul 9, 2027
IN GATE —
EXIT CHECKLIST
Rack & stack, cabling, Brokkr out-of-band onboarding
DCGM → HPL → NCCL (2 nodes → full) → 24h real job
Burn-in 3–7 days
Certificate signed vs pre-agreed thresholds
Independent verification; Draw 2 released
Acceptance thresholds still TBD in MSA.
EVIDENCE
SCHEDULE LOGIC

Worked back from RFS window

RFSJul 12–Aug 2
AcceptanceJul 9
Burn-inJun 28
RackJun 15
DockJun 14
ShipJun 4
POOct 23
Gate CNov 20
Latest safe dates Gate A · Jan 15 Gate B · Feb 12

Ship Jun 4 → Dock Jun 14 → Rack & stack Jun 15–25 → Burn-in Jun 28–Jul 5 → Acceptance Jul 9 → RFS Jul 12–Aug 2.

SHARED EXECUTION

Action plan / 16 TASKS

T1Upload trailing-12-month financials for lender
Quillfield Inference Co. · Gate B
Dec 18
T2Respond to credit-support proposal (3-mo prepay + parent guarantee)
Quillfield Inference Co. · Gate A
Dec 18
T3Complete KYC/AML forms
Quillfield Inference Co. · Gate B
Dec 22
T4Approve +100 bps model impact (decision #6)
Meridian Ridge Capital · Gate A
Dec 16
T5Board sign-off on credit-support swap
Meridian Ridge Capital · Gate A
Dec 21
T6Confirm prepay + guarantee meets credit box in writing
Prairie Peak Credit Partners · Gate A
Dec 18
T7Send loan & security agreement draft
Prairie Peak Credit Partners · Gate B
Jan 8
T8Confirm CDU ownership + coolant spec
Red Mesa Data Centers, DC-2 · Gate C
Jan 15
T9Countersign landlord / collateral-access waiver
Red Mesa Data Centers, DC-2 · Gate C
Jan 29
T10Confirm ship date per PO line incl. optics, switches, CDUs
Supermicro · Gate —
OVERDUE · Dec 15
T11Confirm NVIDIA allocation letter
Supermicro · Gate —
Dec 20
T12Draft acceptance test plan + thresholds for MSA
Hydra forward-deployed engineers · Gate D
Dec 30
T13Rack elevation + network design to colo
Hydra forward-deployed engineers · Gate C
Jan 12
T14MSA redline round 2 (credit support, assignment, no termination for convenience)
Hollis & Crane LLP · Gate A
Jan 6
T15Insert RFS/acceptance definition clause
Hollis & Crane LLP · Gate A
Jan 6
T16Ask lender for Sep 30 longstop
Hydra · Gate B
Jan 20
INTERNAL ONLY / RISK REGISTER

Active risks

RiskSeverityOwner / mitigation
Escrow longstop Jul 12 collides with RFSblockedHydra Capital · request Sep 30
Quillfield credit / LC refusalblockedHydra Capital · prepay + guarantee
Optics / switch / CDU dates unconfirmedat riskProcurement · T10 overdue
Hall A energization slips Apr 30at riskFDE · track commissioning
Acceptance thresholds absent from MSAat riskLegal + FDE · T12 / T15
MILESTONES

Deal timeline

Oct 5, 2026
Investor qualified; model run, lenders introduced, OEM quotesIntake
Oct 9, 2026
Supermicro reconfirms 32 weeks (was 19); RFS window movedProcurement
Oct 14, 2026
FDE visit; Hall B mismatch foundSite
Oct 23, 2026
Equity deposit paid; PO placed; ship Jun 4, 2027Procurement
Nov 20, 2026
Colo signed; Hall A energization Apr 30, 2027Gate C
Dec 4, 2026
Quillfield term sheet; LC issue surfacedGate A
Jan 15, 2027
MSA + Order Form targetGate A
Feb 12, 2027
Loan signed, UCC-1, CPs mappedGate B
Apr 30, 2027
Hall A energized; CDU commissioningSite
Jun 4, 2027
Supermicro ships — NOT RFSShip
Jun 14, 2027
Serial check; Draw 1Dock
Jun 15–25, 2027
Rack & stackBuild
Jun 28–Jul 5, 2027
Burn-inTest
Jul 9, 2027
Acceptance + lender verification; Draw 2Gate D
Jul 12–Aug 2, 2027
Billing + SLA start; Rental/Support handoffRFS
AI RISK FLAGS (MOCK)

Signals requiring attention

Longstop collisionHIGH

Why it matters · Longstop Jul 12 = first day of RFS window.

Offtaker gone quietHIGH

Why it matters · Quillfield hasn't opened the portal in 6 days; 2 tasks due Dec 18.

OEM task overdueMEDIUM

Why it matters · Per-line ship dates overdue since Dec 15.

Lead-time rippleMEDIUM

Why it matters · 19→32 wk moved 3 parties’ dates; offtaker has not acknowledged.

AI FORECAST SUMMARY (MOCK)

Red Mesa / Q3 2027

Red Mesa: 576 GPUs, expected online Q3 2027 (RFS window Jul 12–Aug 2). 1 of 4 gates cleared → Pipeline. Moves to Best Case when Gate A clears (target Jan 15). Biggest risks: credit support and escrow longstop. Lead-time change already priced in (was Q2 at 19 wks).

INVESTOR VIEW · ILLUSTRATIVE

Economics

ALL-IN CAPEX~$30M
CAPITAL STACK30 / 70~$9M equity · ~$21M delayed-draw loan
OFFTAKE$3.10per GPU-hour · 3-year take-or-pay
MOCK REVENUE~$15.6M/ year · ~$46.9M over term
INTERNAL ONLY / ASSUMPTION

Internal positioning

Hydra management fee: 5% (ASSUMPTION) — rate from a call; basis assumed as % of rental revenue — ≈ ~$2.35M over 3-year term on mock revenue. Hardware passed through at no markup (assumption). Margin lives in the rental contract.

INTERNAL ONLY / NEGOTIATING NOTES

Commercial posture

Brightwater Tokens is a live second bidder — use it as leverage on credit support. Don't go below 3 months prepay. Spec cluster = rate likely higher by delivery; keep offtake rate firm at $3.10. Lender flexible on +100 bps, not on LC-equivalent.

INTERNAL ONLY / TEAM THREAD

Internal comments

MD
Matthew D.Dec 14 · 09:42

Quillfield counsel says prepay OK, guarantee needs parent board — expect Dec 21.

HC
Hydra CapitalDec 13 · 16:18

Prairie Peak verbally OK with prepay + guarantee at +100 bps.

DK
Dana K. (FDE)Dec 12 · 11:03

Need CDU spec before rack elevation is final.

P
ProcurementDec 12 · 08:30

Supermicro still hasn't confirmed optics line — chasing.

FOR: VP BUSINESS DEVELOPMENT / NICK

GPUs-online forecast by gate

0–1 gates = Pipeline · 2 = Best Case · 3 = Commit · 4 = Online

DealGPUsGatesCategoryQuarter
Red Mesa5761/4PipelineQ3 '27
Juniper Flats2563/4CommitQ2 '27
Copper Basin1,1520/4PipelineQ4 '27

Red Mesa slipped Q2→Q3 '27 due to 32-week lead time. Rep comp is paid on GPUs online — forecast counts only GPUs past RFS.

FOR: VP AI DEPLOYMENTS / RYAN

Deployment readiness

Power energizedApr 30 target · pendingat risk
Cooling / CDU commissionedCDU spec open · T8at risk
BOM incl. optics & switchesT10 overdueat risk
NVIDIA allocation confirmedT11 pendingnot started
FDE crew booked Jun 15–25tentativepassed
Acceptance thresholds in MSATBDblocked
Brokkr out-of-band onboardingdraftpassed
Rental / Support handoff packetnot startednot started
CRITICAL PATH / BOM LEAD TIMES
GB300 NVL72 racks

32 wks confirmed

800G optics

unconfirmed

Quantum-X800 IB switches

unconfirmed

CDUs

unconfirmed